GL

Relocation Modeler

Relocation Payback & Tax Adjustment Modeler

Analyze net-of-tax break-even, prorate lease termination liabilities, optimize corporate gross-ups, and generate compliant retention contracts.

Net-Of-Tax Payback Modeler

Relocation Analytics Suite

Model moving costs, lease breaks, multi-jurisdictional tax changes, and stays-or-pay agreements under the 2026 OBBBA tax guidelines.

OBBBA 2026 CompliantState Tax ExclusionsCA AB 692 Guardrails
Payback StatusCalculated

Net Upfront Cost

$6,595

Monthly Net Gain

$1,433

Break-Even Period

4.6 Months

Core Modeler Settings

Demographics & Salary Profile

IRC Section 132(g) Rules

CA Excludes moving costs

Origin Location

Rec: 3%

Destination Location

Cumulative Cash Flow

The Relocation Debt Valley

24-Month Projection
$27,789$0-$6,595StartM6M12M18M24

Relocation Cost Friction

Total Ledged Costs$8,980
Employer Reimbursements-$3,200
Lease Termination Friction$3,880
Tax Liability Drag (Non-Grossed)+$815
Net Out-of-Pocket Costs$6,595

Compensation Delta

Origin Base Salary$95,000
Destination Proposed Salary+$120,000
Pre-Move Monthly Net Take-Home$5,712
Post-Move Monthly Net Take-Home$7,144
Net Monthly Salary Gain$1,433

Operator notes

How to use this modeler

  1. 1. Enter your origin and proposed destination salaries and tax jurisdictions.
  2. 2. Input your physical transit and origin/destination services in the Expense Ledger.
  3. 3. Detail your lease termination fees and security deposit offsets in the Lease Break tab.
  4. 4. Review your net-of-tax payback projection, gross-up models, and clawback agreements.

Formulas

Payback Period:

T_break = C_out_of_pocket / I_monthly_gain

Net Lease Break Cost:

F_net = R_prorated + F_flat + D_lost - A_mitigation

FAQ

What is OBBBA tax alignment?

The One Big Beautiful Bill Act (OBBBA) permanent rules treat civilian relocation benefits reimbursed by employers as fully taxable supplemental compensation. This tool calculates federal, FICA, state, and local taxes on benefits.

How does California AB 692 compliance work?

If you relocate to California, state law prohibits cliff repayment schedules and caps stay durations at 24 months. This calculator automatically triggers guardrails to enforce California compliance.

What are qualified moving costs?

Certain states (like CA, NY, NJ) exclude physical transit and packing expenses from state income tax calculations, even if they are taxed federally. This modeler handles these state exclusions dynamically.