Gini Loh System Tools
Concentrated Equity & Portfolio Architecture

RSU Hold vs. Sell & Mega Backdoor Roth Simulator

2026 IRS statutory model quantifying employer concentration risk, double-jeopardy exposure, and $72,000 Section 415(c) shelter.

5-Year Wealth Advantage
-$18,778

Mega Backdoor Roth Waterfall vs. Holding

Concentration Exposure
53.7%

Of household liquid net worth in 1 stock

Double-Jeopardy Score
90 / 100

Income + equity correlation penalty

Breakeven Company Return
8.2% / yr

Min growth needed to justify concentration

1. RSU Vesting & Horizon

2. Concentration & Double Jeopardy

3. 2026 Tax & Mega Backdoor Roth

Available After-Tax 401(k) Room:$39,500/yr
Metric (5 Yrs)Auto-Sell & IndexHold Company RSUMega Backdoor Roth
Vested Gross Inflow$600,000$600,000$600,000
Vest Ordinary Income Tax-$222,000-$222,000-$222,000
Net Invested Principal$378,000$378,000$378,000
Exit Capital Gains Tax-$24,705-$34,418-$14,597
Net Take-Home Wealth$457,096$488,194$469,416
Double-Jeopardy Risk LevelZero RiskCriticalZero Risk + Sheltered

The RSU Vesting Fallacy

Because RSUs are taxed as ordinary earned income on vest date, holding company stock after vesting is mathematically identical to receiving a cash bonus and buying company shares on the open market at today's peak price. If you wouldn't take cash out of your checking account to buy your company's stock today, auto-selling and routing the proceeds into a broad index or Mega Backdoor Roth is mathematically dominant.